Sep. 22 at 2:55 PM
$NX What current estimates say
Source Estimated Intrinsic / “Fair Value” Key Notes / Caveats
ValueSense DCF model ≈ USD 49.00 per share
Value Sense
Based on discounted cash flows; uses estimates of future cash flows, terminal value, minus debt etc.
Value Sense
AlphaSpread USD 41.49 under a “Base Case”
http://www.alphaspread.com
Their model averages DCF & relative valuation. Best/Worst-case ranges likely vary.
http://www.alphaspread.com
StockAnalysis
A rough “range” estimate
If I were to build a “probable” range based on what I saw:
Low case (pessimistic assumptions about growth, higher discount rate, margin erosion): maybe USD 20-25 per share.
Base case (moderate growth, manageable debt, stable margins): perhaps USD 40-50.
High case (strong growth, margin improvement, favorable market conditions): maybe above USD 55-60.
