Apr. 29 at 10:14 PM
$ESRT at
$7 a share I show net debt of 1.9 Billion and 1.35 Billion of equity and the three trust units combined.
That would put the portfolio value as follows
$330 Million 732 residential units @450k
$320 Million 800k retail @
$400 a foot
$2.6 Billion 7.9 million office @
$329 a foot
$3.25 Billion all in Basic Cap
Unsure how quickly that get diluted on the upside though.