Dec. 31 at 11:31 PM
$SOPA info provided by claudeAI; just so everyone is on the same page...
New Outstanding Share Count:
Previous: ~6.2 million shares
New shares: +1.5 million shares
Total after offering: ~7.7 million shares outstanding
Revised Per-Share Asset Value:
With the additional
$3.X million in cash from the offering (before fees):
Cash: (
$29M +
$3M) =
$32M ÷ 7.7M shares = ~
$4.16 per share
NusaTrip stake:
$125M ÷ 7.7M shares = ~
$16.23 per share
Thoughtful Media: Still valued at
$0 by the market
Total implied value: ~
$20.39 per share