Jul. 21 at 12:08 PM
$BROGF https://www.sec.gov/ix?doc=/Archives/edgar/data/1774983/000121390025038264/ea0240456-20fa1_brooge.htm
read pages 27 - 28.
phase I = 0.399 m2 (page 29), capex cost =
$170.0M (p. 27)
(including interest) = 2.51M barrels storage capacity (p. 29)
2014 - 2017 construction time.
phase II = 0.601 m2 (page 29), capex cost =
$185.9M (p. 27)
(including interest) = 3.78M barrels storage capacity (p. 29)
2019 - 2021 construction time.
2024 adjusted ebitda =
$54.3M
2023 adjusted ebitda =
$79.7M
2022 adjusted ebitda =
$53.9M
2022 was first year of phase 2.
2023 was a year of higher utilization + higher storage rates.
2024 was a year of lower utilization with high storage rates. a
certain customer (impacted by russia sanctions) had lower
usage part of the year and when subleased to others - they
got over
$5M rebates for 50% of the usage fees of their
subleased storage. they had very high admin costs as well.
admin costs ballooned in 2024 to
$15M (if my memory still works). gulfnav comes with >
$30M ebitda too.
good luck to all.